PAJAMŲ IR IŠLAIDŲ APYSKAITOS SANTRAUKA
baigiant 2011-us metus, gruodžio 31d.
|
|
2011 |
2010
|
| PAJAMOS |
|
|
| Palūkanų pajamos
|
|
|
| Už būsto paskolas |
$1,604,089 |
$1,552,332 |
| Už asmenines paskolas
|
145,576 | 129,609 |
| Už komercines paskolas
|
1,328,732 | 1,261,028 |
| Už investicijas |
377,415
| 327,908 |
| Kitos pajamos |
45,804
| 38,275
|
|
| $3,501,616
| $3,309,152 |
| |
|
|
| IŠLAIDOS |
|
|
| Palūkanos | $1,429,265 | $1,406,411 |
|
Palūkanų išlaidos | $2,072,351 | $1,902,741 |
|
|
|
|
|
|
|
|
|
Išlaidos |
|
|
|
Administracinės išlaidos | $586,616 | $542,379 |
|
Draudimas |
185,801 | 184,419 |
|
Algos ir draudimai |
809,132 |
764,814 |
|
Aukos |
45,586 | 40,987 |
|
Abejotinos paskolos |
(138,048) | 142,421 |
|
| $1,489,087 | $1,675,020
|
|
Papildomi nuošimčiai |
171,368 | 167,169 |
|
Pelnas prieš pelno mokestį |
411,896 |
60,552 |
|
Pelno mokestis |
($66,556) |
(4,371) |
|
Pelno mokestis būsimų metų |
(36,372) |
(8,093) |
|
Grynasis pelnas |
308,968 | $48,088 |
|
Investicijų vertės pakeitimai | (4,403) | 86,063 |
|
|
304,565 |
134,151 |
|
|
| |
BALANSO SANTRAUKA
2011 m. gruodžio mėn.31d.
|
|
2011 |
2010 |
| AKTYVAS |
| |
| |
|
|
| Kasa |
$10,891,275 |
$7,655,235 |
| Investicijos |
11,082,672 |
9,761,809 |
| Gautinos palūkanos |
|
|
| -už narių paskolas |
110,383 |
113,017 |
| -už investicijas |
130,240 |
87,750 |
| Gautini apmokėjimai ir iš anksto sumokėtos išlaidos |
311,846 |
337,644
|
| Gauti mokesčiai |
0 | 4,086 |
| Paskolos nariams |
68,643,636 |
72,618,402
|
| Gautini valdžios mokesčiai |
38,181 |
72,666 |
| Įstaigos inventorius |
68,140 |
99,415 |
|
|
$91,276,373 |
$90,750,024 |
| PASYVAS |
| |
| Mokėtinos sąskaitos |
$342,598 |
$272,473
|
|
|
61,108 | 0 |
| |
|
|
| Narių kapitalas |
|
|
| Narių indėliai ir sąskaitos |
$83,942,852 |
$83,641,007 |
| Priaugusios palūkanos už indėlius |
490,393 |
532,518 |
| Mokėtini papildomi nuošimčiai |
0 |
167,169 |
|
| $84,433,245 | $84,340,694 |
| |
|
|
| Nariu akcijos |
78,250 |
80,250 |
| Nepaskirstytas pelnas-rezervai |
6,360,791 |
6,051,823 |
|
Kitu pajamų rezervas |
381 |
4,784 |
|
|
|
|
|
| $91,276,373 | $90,750,024
|
| |
|
|
Auditor's report
To the members of
Resurrection Credit Union Limited
The accompanying summary financial statements, which are comprised of the summary balance
sheet as at December 31, 2011, December 31, 2010, and January 1, 2010, and the summary
statement of comprehensive income for the years ended December 31, 2011, and December 31,
2010, are derived from the audited financial statements of Resurrection Credit Union Limited for
the years then ended. We expressed an unqualified audit opinion on those financial statements
in our report dated February 21, 2012. Those financial statements and the summary financial
statements do not reflect the effects of events that occurred subsequent to the date of our report
on those financial statements.
Management's Responsibility for the Summary Financial Statements
Management is responsible for the preparation of a summary of the audited financial statements
in accordance with Canadian generally accepted accounting principles.
Auditor's Responsibility
Our responsibility is to express an opinion on the summary financial statements based on our
procedures, which were conducted in accordance with Canadian Auditing Standards (CAS)
810, "Engagements to Report on Summary Financial Statements".
Opinion
In our opinion, the summary financial statements derived from the audited financial statements
of Resurrection Credit Union Limited for the years ended December 31, 2011 and December 31,
2010 are a fair summary of those financial statements in accordance with Canadian generally
accepted accounting principles.
Tinkham and Associates
Licensed Public Accountants
February 21 2012
VALDYBA
(Kadencijos užbaigimas skliausteliuose)
|
Pirmininkas | Marius Rusinas (2014)
|
|
Vicepirmininkas | Vytas Bireta (2012) |
| Sekretorė | Julija Adamonis-Danaitis (2014)
|
| Narys | Edvardas Macijauskas (2013)
|
| Narys | Viktorija Benotas(2012)
|
| Revizija |
Dr. Arunas Pabedinskas(2013)
|
| Revizija | Jurgis Valaitis (2012)
|
| Revizija | Vida Juzukonis-Vadauskas (2014)
|
|
|